學術產出-Theses

Article View/Open

Publication Export

Google ScholarTM

政大圖書館

Citation Infomation

  • No doi shows Citation Infomation
題名 壽險業投資離岸風力發電可行性分析
Feasibility Analysis of Offshore Wind Farm Investment for Life Insurer
作者 蔡瑞紘
Tsai, Jui-Hung
貢獻者 張士傑
蔡瑞紘
Tsai, Jui-Hung
關鍵詞 再生能源
離岸風力發電
現金流分析
壽險業
投資策略
Renewable energy
Offshore wind power
Cashflow analysis
Life insurance industry
Investment strategy
日期 2023
上傳時間 1-Sep-2023 16:06:51 (UTC+8)
摘要 本研究選定台灣第19號離岸潛力風場場址作為研究標的,透過美國太空總署 (NASA) 1980年至2016年每小時平均風速資料模擬離岸風力發電場長期發電收益。同時假設重要成本參數模擬現金流,分析台灣離岸風電場開發是否為壽險公司合適之投資標的,並對法規與政府政策提出建議。基本情境假設結果顯示,投資海龍2A風場之NPV為新台幣1.76億元,IRR為6.63%,DPP為19.51年,SLR為0.959倍。
敏感度分析結果顯示,降低債務成本、提高財務槓桿、提升發電量參數或控制建造與運維成本皆能提升專案整體投資價值。其中,調整財務槓桿、發電量以及建造與運維成本對於財務評估結果有明顯改善。此外,海龍2A風場長期發電量相對穩定,適合壽險業資產配置需求。綜上所述,海龍2A風場確實是適合壽險進一步考量的投資標的。
This study selected 19th Taiwan`s offshore potential wind farm site as the research target, aiming to simulate cash flows of the offshore wind farm so as to access feasibility of investment for life insurers. NASA wind speed data from 1980 to 2016 were collected and used to estimate the long-term power generation revenue of the offshore wind farm. Subsequently, important cost parameters were assumed as well. In the base scenario, the cash flow simulation results showed an NPV of NTD 176 million, an IRR of 6.63%, a DPP of 19.51 years, and an SLR of 0.772 times.
The sensitivity analysis revealed that increasing the financial leverage, increasing the power generation or deducting the installation and O&M costs significantly improved the financial assessment results. In addition, the long-term power generation of the offshore wind farm is stable and suitable for the asset allocation needs of life insurers. In conclusion, it is feasible that life insurance companies take the offshore wind farm into consideration as parts of their portfolio.
參考文獻 文獻資料
Bansal, R., Bati, T. S., & Kothari, D. P. (2002). On Some Of The Design Aspects Of Wind Energy Conversion Systems. Energy Conversion And Management, 43, 2175–2187.
Barthelmie, R. J., Pryor, S. C., Frandsen, S. T., Hansen, K. S., Schepers, J. G., Rados, K., Schlez, W., Neubert, A., Jensen, L. E. & Neckelmann, S. (2010). Quantifying The Impact of Wind Turbine Wakes on Power Output at Offshore Wind Farms, Journal of Atmospheric and Oceanic Technology, 27, 1302–1317.
Beiter, Philipp, Musial, Walter, Smith, Aaron, Kilcher, Levi, Damiani, Rick, Maness, Michael, Sirnivas, Senu, Stehly, Tyler, Gevorgian, Vahan, Mooney, Meghan, & Scott, George. A Spatial-Economic Cost-Reduction Pathway Analysis for U.S. Offshore Wind Energy Development from 2015–2030. https://doi.org/10.2172/1324526
Gaertner, Evan, Rinker, Jennifer, Sethuraman, Latha, Zahle, Frederik, Anderson, Benjamin, Barter, Garrett E, Abbas, Nikhar J, Meng, Fanzhong, Bortolotti, Pietro, Skrzypinski, Witold, Scott, George N, Feil, Roland, Bredmose, Henrik, Dykes, Katherine, Shields, Matthew, Allen, Christopher, & Viselli, Anthony. IEA Wind TCP Task 37: Definition of the IEA 15-Megawatt Offshore Reference Wind Turbine. United States. https://doi.org/10.2172/1603478
Garcia-Bernabeu, A., Mayor-Vitoria, F. & Mas-Verdu, F. (2015). Project Finance Recent Applications And Future Trends: The State Of The Art, International Journal Of Business And Economics, 14(2), 159–178.
Garrett Barter, Pietro Bortolotti, Evan Gaertner, Nikhar J. Abbas, Dzalkind, Jenni Rinker, Frederik Zahle, T-Wainwright, E. Branlard, Lu Wang, Luis A. Padrón, Matt Hall, & Lssraman. (2023). Ieawindtask37/IEA-15-240-RWT: Improvements In Openfast Floating Model (V1.1.5). Zenodo. https://doi.org/10.5281/zenodo.7990453
Inderst, G (2010), "Infrastructure as an Asset Class", EIB Papers, 15(1), 70-104.
IRENA (2022), Renewable Power Generation Costs In 2021, 100-119. https://www.irena.org/Publications/2022/Jul/Renewable-Power-Generation-Costs-In-2021
Guillet, J (2022). Offshore Wind Debt 15 Years On, PFI Yearbook 2022, 36-38. https://www.pfie.com/story/3151364/offshore-wind-debt-15-years-on-cqwp8mbjh8
Liao, S. C., Chang, S. C., & Cheng, T. C. (2021). Managing the Volatility Risk of Renewable Energy: Index Insurance for Offshore Wind Farms in Taiwan. Sustainability, 13(16), 8985.
Lindberg, O., Lingfors, D., & Arnqvist, J. (2022). Analyzing the mechanisms behind temporal correlation between power sources using frequency separated time scales: A Swedish case study on PV and wind, Energy, 259, 124817. https://doi.org/10.1016/j.energy.2022.124817
Ucar, A., & Balo, F. (2010). Assessment of Wind Power Potential for Turbine Installation in Coastal Areas of Turkey. Renewable and Sustainable Energy Reviews, 14 (7), 1901-1912.
Vieira, M., Snyder, B. Henriques, E., & Reis, L. (2019). European Offshore Wind Capital Cost Trends Up To 2020. Energy Policy, 129(C), 1364-1371. https://doi.org/10.1016/j.enpol.2019.03.036
Vimmerstedt, Laura, Stehly, Tyler, Akar, Sertac, Sekar, Ashok, Mirletz, Brian, Stright, Dana, Augustine, Chad, Beiter, Philipp, Bhaskar, Parangat, Blair, Nate, Cohen, Stuart, Cole, Wesley, Duffy, Patrick, Feldman, David, Gagnon, Pieter, Kurup, Parthiv, Murphy, Caitlin, Ramasamy, Vignesh, Robins, Jody, Zuboy, Jarett, Oladosu, Debo, & Hoffmann, Jeffrey. 2022 Annual Technology Baseline (ATB) Cost and Performance Data for Electricity Generation Technologies. United States. https://dx.doi.org/10.25984/1871952
Widén, J. (2011). Correlations Between Large-Scale Solar And Wind Power In A Future Scenario For Sweden. Sustainable Energy, IEEE Transactions on Sustainable Energy, 2(2). 177-184. 10.1109/TSTE.2010.2101620.
Wu, Y., & Porté-Agel, F. (2012). Simulation Of Turbulent Flow Inside And Above Wind Farms: Model Validation And Layout Effects. Boundary-Layer Meteorology, 146, 181-205.
Yates, C., & Leybourne, M. (2019). Financing Offshore Wind in Taiwan. Journal of National Development Studies, 18(2), 125-152. 10.6164/JNDS.201906_18(2).0003

網路資料
Aime Harrison, Paul Lowrie, Nicholas Sykes (2021, January 25) GEOHAZARDS IN ASIAN OFFSHORE WIND INSURANCE. Capital Consulting International. https://cci-int.com/Geohazards-In-Asian-Offshore-Wind-Insurance/
Damodaran Online, Aswath Damodaran. https://pages.stern.nyu.edu/~adamodar/
TAIWAN RENEWABLE ENERGY MARKET (2021, May 3), International Trade Administration, https://www.trade.gov/market-intelligence/taiwan-renewable-energy-market
Northland Power Signs Power Purchase Agreement For Hai Long 2A Offshore Wind Project. (2019, February 26). Globenewswire. https://www.globenewswire.com/news-release/2019/2/26/1742557/0/en/northland-power-signs-power-purchase-agreement-for-hai-long-2a-offshore-wind-project.html
Wind-Turbine-Models.Com. https://en.wind-turbine-models.com/turbines/2266-siemens-gamesa-sg-14-222-dd
Zdorovenin, V. (2020, April 6). Capital–Efficient Alternatives For Asian Insurer. J.P. Morgan. https://am.jpmorgan.com/tw/en/asset-management/institutional/investment-strategies/insurance/insights/capital-efficient-alternatives-for-asian-insurers/
什麼是躉(ㄉㄨㄣˇ)購費率?。能源教育資源總中心。https://learnenergy.tw/index.php?inter=knowledge&caid=5&id=432
朱漢崙,李青縈,陳碧芬(2022年7月22日)。海龍風電聯貸規模衝1,500億元。工商時報。Https://Ctee.Com.Tw/News/Finance/683182.Html。
保險局(2016年10月27日)。金管會持續鼓勵保險業資金投入國內公共建設。https://www.fsc.gov.tw/ch/home.jsp?id=96&parentpath=0,2&mcustomize=news_view.jsp&dataserno=201610270006&aplistdn=ou=news,ou=multisite,ou=chinese,ou=ap_root,o=fsc,c=tw&dtable=News
財政部國有財產署(2020年6月30日)。重新核示海域土地提供離岸式風力發電系統使用之處理方式。https://esvc.fnp.gov.tw/decreeDetail/construeMain?treId=2396
梁任瑋(2021年12月8日)勇闖離岸風電場併購案 成金鑫獎贏家 國泰永續私募:每座風場發展史都得摸透。今周刊。https://esg.businesstoday.com.tw/article/category/180692/post/202112080078/%E5%8B%87%E9%97%96%E9%9B%A2%E5%B2%B8%E9%A2%A8%E9%9B%BB%E5%A0%B4%E4%BD%B5%E8%B3%BC%E6%A1%88%EF%BC%8C%E6%88%90%E9%87%91%E9%91%AB%E7%8D%8E%E8%B4%8F%E5%AE%B6%EF%BC%81%E5%9C%8B%E6%B3%B0%E6%B0%B8%E7%BA%8C%E7%A7%81%E5%8B%9F%EF%BC%9A%E6%AF%8F%E5%BA%A7%E9%A2%A8%E5%A0%B4%E7%99%BC%E5%B1%95%E5%8F%B2%E9%83%BD%E5%BE%97%E6%91%B8%E9%80%8F。
陳映璇 (2020年12月29日)。沃旭大彰化風場引進新投資人,加拿大退休金、國泰私募基金砸750億入股。數位時代。https://www.bnext.com.tw/article/60750/orsted-cdpq--cathay-capital--changhua-offshore-wind-farm。
馮建棨(2023年5月8日)。海龍Tim Kittelhake用歐洲經驗助風場順轉。工商時報。https://ctee.com.tw/people/interview/856431.html。
葉芳瑜(2017年11月17日)。風力發電產業融資實務議題探討。Research Portal 科技政策觀點。10.6916/STPIRP.2017-11-17.0001
描述 碩士
國立政治大學
風險管理與保險學系
110358015
資料來源 http://thesis.lib.nccu.edu.tw/record/#G0110358015
資料類型 thesis
dc.contributor.advisor 張士傑zh_TW
dc.contributor.author (Authors) 蔡瑞紘zh_TW
dc.contributor.author (Authors) Tsai, Jui-Hungen_US
dc.creator (作者) 蔡瑞紘zh_TW
dc.creator (作者) Tsai, Jui-Hungen_US
dc.date (日期) 2023en_US
dc.date.accessioned 1-Sep-2023 16:06:51 (UTC+8)-
dc.date.available 1-Sep-2023 16:06:51 (UTC+8)-
dc.date.issued (上傳時間) 1-Sep-2023 16:06:51 (UTC+8)-
dc.identifier (Other Identifiers) G0110358015en_US
dc.identifier.uri (URI) http://nccur.lib.nccu.edu.tw/handle/140.119/147208-
dc.description (描述) 碩士zh_TW
dc.description (描述) 國立政治大學zh_TW
dc.description (描述) 風險管理與保險學系zh_TW
dc.description (描述) 110358015zh_TW
dc.description.abstract (摘要) 本研究選定台灣第19號離岸潛力風場場址作為研究標的,透過美國太空總署 (NASA) 1980年至2016年每小時平均風速資料模擬離岸風力發電場長期發電收益。同時假設重要成本參數模擬現金流,分析台灣離岸風電場開發是否為壽險公司合適之投資標的,並對法規與政府政策提出建議。基本情境假設結果顯示,投資海龍2A風場之NPV為新台幣1.76億元,IRR為6.63%,DPP為19.51年,SLR為0.959倍。
敏感度分析結果顯示,降低債務成本、提高財務槓桿、提升發電量參數或控制建造與運維成本皆能提升專案整體投資價值。其中,調整財務槓桿、發電量以及建造與運維成本對於財務評估結果有明顯改善。此外,海龍2A風場長期發電量相對穩定,適合壽險業資產配置需求。綜上所述,海龍2A風場確實是適合壽險進一步考量的投資標的。
zh_TW
dc.description.abstract (摘要) This study selected 19th Taiwan`s offshore potential wind farm site as the research target, aiming to simulate cash flows of the offshore wind farm so as to access feasibility of investment for life insurers. NASA wind speed data from 1980 to 2016 were collected and used to estimate the long-term power generation revenue of the offshore wind farm. Subsequently, important cost parameters were assumed as well. In the base scenario, the cash flow simulation results showed an NPV of NTD 176 million, an IRR of 6.63%, a DPP of 19.51 years, and an SLR of 0.772 times.
The sensitivity analysis revealed that increasing the financial leverage, increasing the power generation or deducting the installation and O&M costs significantly improved the financial assessment results. In addition, the long-term power generation of the offshore wind farm is stable and suitable for the asset allocation needs of life insurers. In conclusion, it is feasible that life insurance companies take the offshore wind farm into consideration as parts of their portfolio.
en_US
dc.description.tableofcontents 第一章緒論 1
第一節研究動機 1
第二節文獻與研究方法 2
第二章離岸風場風力發電分析 4
第一節風力發電場 4
第二節離岸風力發電機 4
第三節風力資料分析 7
第四節發電量分析 11
第三章離岸風場財務可行性分析 14
第一節財務參數分析 14
第二節風力發電收入 19
第三節資本支出與運營成本 20
第四節現金流量與投資效益分析 24
第五節敏感度分析 27
第四章壽險業投資與法規 34
第一節壽險業投資離岸風力發電方式 34
第二節保險資金投入公共建設法規 36
第五章結論與建議 41
參考資料 43
附錄 49
zh_TW
dc.format.extent 1190889 bytes-
dc.format.mimetype application/pdf-
dc.source.uri (資料來源) http://thesis.lib.nccu.edu.tw/record/#G0110358015en_US
dc.subject (關鍵詞) 再生能源zh_TW
dc.subject (關鍵詞) 離岸風力發電zh_TW
dc.subject (關鍵詞) 現金流分析zh_TW
dc.subject (關鍵詞) 壽險業zh_TW
dc.subject (關鍵詞) 投資策略zh_TW
dc.subject (關鍵詞) Renewable energyen_US
dc.subject (關鍵詞) Offshore wind poweren_US
dc.subject (關鍵詞) Cashflow analysisen_US
dc.subject (關鍵詞) Life insurance industryen_US
dc.subject (關鍵詞) Investment strategyen_US
dc.title (題名) 壽險業投資離岸風力發電可行性分析zh_TW
dc.title (題名) Feasibility Analysis of Offshore Wind Farm Investment for Life Insureren_US
dc.type (資料類型) thesisen_US
dc.relation.reference (參考文獻) 文獻資料
Bansal, R., Bati, T. S., & Kothari, D. P. (2002). On Some Of The Design Aspects Of Wind Energy Conversion Systems. Energy Conversion And Management, 43, 2175–2187.
Barthelmie, R. J., Pryor, S. C., Frandsen, S. T., Hansen, K. S., Schepers, J. G., Rados, K., Schlez, W., Neubert, A., Jensen, L. E. & Neckelmann, S. (2010). Quantifying The Impact of Wind Turbine Wakes on Power Output at Offshore Wind Farms, Journal of Atmospheric and Oceanic Technology, 27, 1302–1317.
Beiter, Philipp, Musial, Walter, Smith, Aaron, Kilcher, Levi, Damiani, Rick, Maness, Michael, Sirnivas, Senu, Stehly, Tyler, Gevorgian, Vahan, Mooney, Meghan, & Scott, George. A Spatial-Economic Cost-Reduction Pathway Analysis for U.S. Offshore Wind Energy Development from 2015–2030. https://doi.org/10.2172/1324526
Gaertner, Evan, Rinker, Jennifer, Sethuraman, Latha, Zahle, Frederik, Anderson, Benjamin, Barter, Garrett E, Abbas, Nikhar J, Meng, Fanzhong, Bortolotti, Pietro, Skrzypinski, Witold, Scott, George N, Feil, Roland, Bredmose, Henrik, Dykes, Katherine, Shields, Matthew, Allen, Christopher, & Viselli, Anthony. IEA Wind TCP Task 37: Definition of the IEA 15-Megawatt Offshore Reference Wind Turbine. United States. https://doi.org/10.2172/1603478
Garcia-Bernabeu, A., Mayor-Vitoria, F. & Mas-Verdu, F. (2015). Project Finance Recent Applications And Future Trends: The State Of The Art, International Journal Of Business And Economics, 14(2), 159–178.
Garrett Barter, Pietro Bortolotti, Evan Gaertner, Nikhar J. Abbas, Dzalkind, Jenni Rinker, Frederik Zahle, T-Wainwright, E. Branlard, Lu Wang, Luis A. Padrón, Matt Hall, & Lssraman. (2023). Ieawindtask37/IEA-15-240-RWT: Improvements In Openfast Floating Model (V1.1.5). Zenodo. https://doi.org/10.5281/zenodo.7990453
Inderst, G (2010), "Infrastructure as an Asset Class", EIB Papers, 15(1), 70-104.
IRENA (2022), Renewable Power Generation Costs In 2021, 100-119. https://www.irena.org/Publications/2022/Jul/Renewable-Power-Generation-Costs-In-2021
Guillet, J (2022). Offshore Wind Debt 15 Years On, PFI Yearbook 2022, 36-38. https://www.pfie.com/story/3151364/offshore-wind-debt-15-years-on-cqwp8mbjh8
Liao, S. C., Chang, S. C., & Cheng, T. C. (2021). Managing the Volatility Risk of Renewable Energy: Index Insurance for Offshore Wind Farms in Taiwan. Sustainability, 13(16), 8985.
Lindberg, O., Lingfors, D., & Arnqvist, J. (2022). Analyzing the mechanisms behind temporal correlation between power sources using frequency separated time scales: A Swedish case study on PV and wind, Energy, 259, 124817. https://doi.org/10.1016/j.energy.2022.124817
Ucar, A., & Balo, F. (2010). Assessment of Wind Power Potential for Turbine Installation in Coastal Areas of Turkey. Renewable and Sustainable Energy Reviews, 14 (7), 1901-1912.
Vieira, M., Snyder, B. Henriques, E., & Reis, L. (2019). European Offshore Wind Capital Cost Trends Up To 2020. Energy Policy, 129(C), 1364-1371. https://doi.org/10.1016/j.enpol.2019.03.036
Vimmerstedt, Laura, Stehly, Tyler, Akar, Sertac, Sekar, Ashok, Mirletz, Brian, Stright, Dana, Augustine, Chad, Beiter, Philipp, Bhaskar, Parangat, Blair, Nate, Cohen, Stuart, Cole, Wesley, Duffy, Patrick, Feldman, David, Gagnon, Pieter, Kurup, Parthiv, Murphy, Caitlin, Ramasamy, Vignesh, Robins, Jody, Zuboy, Jarett, Oladosu, Debo, & Hoffmann, Jeffrey. 2022 Annual Technology Baseline (ATB) Cost and Performance Data for Electricity Generation Technologies. United States. https://dx.doi.org/10.25984/1871952
Widén, J. (2011). Correlations Between Large-Scale Solar And Wind Power In A Future Scenario For Sweden. Sustainable Energy, IEEE Transactions on Sustainable Energy, 2(2). 177-184. 10.1109/TSTE.2010.2101620.
Wu, Y., & Porté-Agel, F. (2012). Simulation Of Turbulent Flow Inside And Above Wind Farms: Model Validation And Layout Effects. Boundary-Layer Meteorology, 146, 181-205.
Yates, C., & Leybourne, M. (2019). Financing Offshore Wind in Taiwan. Journal of National Development Studies, 18(2), 125-152. 10.6164/JNDS.201906_18(2).0003

網路資料
Aime Harrison, Paul Lowrie, Nicholas Sykes (2021, January 25) GEOHAZARDS IN ASIAN OFFSHORE WIND INSURANCE. Capital Consulting International. https://cci-int.com/Geohazards-In-Asian-Offshore-Wind-Insurance/
Damodaran Online, Aswath Damodaran. https://pages.stern.nyu.edu/~adamodar/
TAIWAN RENEWABLE ENERGY MARKET (2021, May 3), International Trade Administration, https://www.trade.gov/market-intelligence/taiwan-renewable-energy-market
Northland Power Signs Power Purchase Agreement For Hai Long 2A Offshore Wind Project. (2019, February 26). Globenewswire. https://www.globenewswire.com/news-release/2019/2/26/1742557/0/en/northland-power-signs-power-purchase-agreement-for-hai-long-2a-offshore-wind-project.html
Wind-Turbine-Models.Com. https://en.wind-turbine-models.com/turbines/2266-siemens-gamesa-sg-14-222-dd
Zdorovenin, V. (2020, April 6). Capital–Efficient Alternatives For Asian Insurer. J.P. Morgan. https://am.jpmorgan.com/tw/en/asset-management/institutional/investment-strategies/insurance/insights/capital-efficient-alternatives-for-asian-insurers/
什麼是躉(ㄉㄨㄣˇ)購費率?。能源教育資源總中心。https://learnenergy.tw/index.php?inter=knowledge&caid=5&id=432
朱漢崙,李青縈,陳碧芬(2022年7月22日)。海龍風電聯貸規模衝1,500億元。工商時報。Https://Ctee.Com.Tw/News/Finance/683182.Html。
保險局(2016年10月27日)。金管會持續鼓勵保險業資金投入國內公共建設。https://www.fsc.gov.tw/ch/home.jsp?id=96&parentpath=0,2&mcustomize=news_view.jsp&dataserno=201610270006&aplistdn=ou=news,ou=multisite,ou=chinese,ou=ap_root,o=fsc,c=tw&dtable=News
財政部國有財產署(2020年6月30日)。重新核示海域土地提供離岸式風力發電系統使用之處理方式。https://esvc.fnp.gov.tw/decreeDetail/construeMain?treId=2396
梁任瑋(2021年12月8日)勇闖離岸風電場併購案 成金鑫獎贏家 國泰永續私募:每座風場發展史都得摸透。今周刊。https://esg.businesstoday.com.tw/article/category/180692/post/202112080078/%E5%8B%87%E9%97%96%E9%9B%A2%E5%B2%B8%E9%A2%A8%E9%9B%BB%E5%A0%B4%E4%BD%B5%E8%B3%BC%E6%A1%88%EF%BC%8C%E6%88%90%E9%87%91%E9%91%AB%E7%8D%8E%E8%B4%8F%E5%AE%B6%EF%BC%81%E5%9C%8B%E6%B3%B0%E6%B0%B8%E7%BA%8C%E7%A7%81%E5%8B%9F%EF%BC%9A%E6%AF%8F%E5%BA%A7%E9%A2%A8%E5%A0%B4%E7%99%BC%E5%B1%95%E5%8F%B2%E9%83%BD%E5%BE%97%E6%91%B8%E9%80%8F。
陳映璇 (2020年12月29日)。沃旭大彰化風場引進新投資人,加拿大退休金、國泰私募基金砸750億入股。數位時代。https://www.bnext.com.tw/article/60750/orsted-cdpq--cathay-capital--changhua-offshore-wind-farm。
馮建棨(2023年5月8日)。海龍Tim Kittelhake用歐洲經驗助風場順轉。工商時報。https://ctee.com.tw/people/interview/856431.html。
葉芳瑜(2017年11月17日)。風力發電產業融資實務議題探討。Research Portal 科技政策觀點。10.6916/STPIRP.2017-11-17.0001
zh_TW